I have put together an estimate of the current MFC salary cap position. As player salaries are not public, I have made best estimates on what each player contract value is. (I know the dollars will not be correct for specific players and I am not going to argue with anyone about these amounts, but it is the total amount and conclusion that matters.)
My conclusion is that we are almost certainly, in effect, running above the salary cap this season and probably will be effectively running above the cap next season. This is permitted (so I am not saying we are likely to get in trouble here) and would be achieved by backloading some of our bigger contracts into future years.
For this reason, and because we will still want to retain Chandler and D Turner (and probably Jordon and Woewodin) and because we will need to fill our list spots, I cannot see us being a big player in the trade or free agent markets this year. We may also look to offload some players, including Harmes, TMac, Brown or Tomlinson to free up salary over the next trade period, albeit I am not sure we will be able to do this easily without paying a portion of their remaining salaries.
At the moment we have 6 uncontracted players on the senior list, which will need to be filled by draftees, current players or players on other AFL lists.
I don’t believe there has been clarity on the level salary cap beyond next year, but I think we can assume it will go up by around 10%.
Player
Contract
2023
2024
2025
2026
2027
2028
2029
2030
Oliver
2030
$900K
$900K
$900K
$900K
$900K
$900K
$900K
$900K
Petracca
2029
$900K
$900K
$900K
$900K
$900K
$900K
$900K
n/a
May
2025
$800K
$800K
$800K
n/a
n/a
n/a
n/a
n/a
Gawn
2025
$800K
$800K
$800K
n/a
n/a
n/a
n/a
n/a
Brayshaw
2028
$700K
$700K
$700K
$700K
$700K
$700K
n/a
n/a
Grundy
2027
$700K
$700K
$700K
$700K
$700K
n/a
n/a
n/a
Fritsch
2026
$700K
$700K
$700K
$700K
n/a
n/a
n/a
n/a
Viney
2025
$700K
$700K
$700K
n/a
n/a
n/a
n/a
n/a
Salem
2026
$650K
$650K
$650K
$650K
n/a
n/a
n/a
n/a
Lever
2024
$650K
$650K
n/a
n/a
n/a
n/a
n/a
n/a
Brown
2024
$600K
$600K
n/a
n/a
n/a
n/a
n/a
n/a
Neal Bullen
2026
$500K
$500K
$500K
$500K
n/a
n/a
n/a
n/a
Langdon
2024
$500K
$500K
n/a
n/a
n/a
n/a
n/a
n/a
Harmes
2024
$500K
$500K
n/a
n/a
n/a
n/a
n/a
n/a
Spargo
2025
$400K
$400K
$400K
n/a
n/a
n/a
n/a
n/a
Petty
2025
$400K
$400K
$400K
n/a
n/a
n/a
n/a
n/a
Tomlinson
2024
$400K
$400K
n/a
n/a
n/a
n/a
n/a
n/a
Sparrow
2024
$400K
$400K
n/a
n/a
n/a
n/a
n/a
n/a
McDonald
2024
$400K
$400K
n/a
n/a
n/a
n/a
n/a
n/a
Hunter
2024
$400K
$400K
n/a
n/a
n/a
n/a
n/a
n/a
Pickett
2027
$350K
$700K
$700K
$700K
$700K
n/a
n/a
n/a
Rivers
2027
$350K
$450K
$450K
$450K
$450K
n/a
n/a
n/a
Bowey
2024
$350K
$350K
n/a
n/a
n/a
n/a
n/a
n/a
Van Rooyen
2025
$220K
$400K
$400K
n/a
n/a
n/a
n/a
n/a
McVee
2024
$200K
$350K
n/a
n/a
n/a
n/a
n/a
n/a
J Smith
2024
$200K
$200K
n/a
n/a
n/a
n/a
n/a
n/a
Schache
2024
$200K
$200K
n/a
n/a
n/a
n/a
n/a
n/a
Jordan
2023
$200K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Howes
2025
$150K
$300K
$300K
n/a
n/a
n/a
n/a
n/a
Laurie
2024
$150K
$200K
n/a
n/a
n/a
n/a
n/a
n/a
Melksham
2023
$150K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Hibberd
2023
$150K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Dunstan
2023
$150K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Chandler
2023
$150K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Woewodin
2023
$120K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Jefferson
2024
$100K
$120K
n/a
n/a
n/a
n/a
n/a
n/a
Adams
2024
$100K
$120K
n/a
n/a
n/a
n/a
n/a
n/a
Karris-White
2023
$80K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
AMW
2023
$80K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Verrall
2023
$80K
$100K
n/a
n/a
n/a
n/a
n/a
n/a
K Turner
2023
$80K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
D Turner
2023
$80K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
D Smith
2023
$80K
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Sestan
2023
$80K
$100K
n/a
n/a
n/a
n/a
n/a
n/a
Total Salary
$15,850K
$15,590K
$10,000K
$6,200K
$4,350K
$2,500K
$1,800K
$900K
Salary Cap
$14,700K
Difference
$1,150K
Future Owed
$42,490K